| Revenue | DKK 379K | -19% |
| EBITDA | DKK 379K | -19% |
| Net profit | DKK -57K | -178% |
| Total assets | DKK 13,7M | +31% |
| Equity | DKK 878K | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 26 | 262 | — | 247 | 434 | 400 | 460 | 466 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 26 | 223 | 317 | 247 | 434 | 400 | 460 | 466 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -83 | -104 | -104 | -104 | -104 | -104 |
| EBIT | -13 | 26 | 223 | 317 | 164 | 331 | 297 | 356 | 362 | 275 |
| Net financials | -0 | -19 | -129 | -103 | -88 | -54 | -49 | -101 | -245 | -321 |
| Profit before tax | -13 | 7 | 95 | 213 | 76 | 277 | 248 | 255 | 117 | -46 |
| Tax | -0 | -0 | 21 | 46 | 22 | 76 | 69 | 72 | 44 | 11 |
| Net profit | -13 | 7 | 74 | 168 | 55 | 201 | 179 | 183 | 73 | -57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.048 | 7.969 | 8.109 | 10.444 | 10.571 | 10.412 | 10.508 | 10.433 | 13.672 |
| Equity | -4 | 4 | 77 | 245 | 299 | 501 | 679 | 863 | 935 | 878 |
| Long-term debt | 0 | 4.314 | 6.733 | 6.639 | 8.624 | 8.422 | 8.257 | 8.157 | 8.112 | 8.039 |
| Short-term debt | 4 | 730 | 1.158 | 1.213 | 1.521 | 1.648 | 1.475 | 1.488 | 1.385 | 4.755 |
| Total debt | 4 | 5.044 | 7.891 | 7.852 | 10.145 | 10.070 | 9.732 | 9.645 | 9.497 | 12.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK VIRKSOMHEDSSALG ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vilsgaard | Management | 0 companies |