Riskpilot← Back to searchSign inGet full accessF&I ApS
APSActiveCVR 36490411Krogenbergvej 15AActivities of holding companies · NACE 6421Est. 201539 employees
Revenue 2024
DKK -413K
EBITDA margin
378.7%
-2467% vs 2023
Equity ratio
28.7%
Financial strength
Net profit 2024
DKK -39M
-126% vs 2023
| Revenue | DKK -413K | — |
| EBITDA | DKK -1,6M | -2467% |
| Net profit | DKK -39M | -126% |
| Total assets | DKK 126,7M | -38% |
| Equity | DKK 36,4M | -82% |
| Employees | 39 | — |
Legal name
F&I ApS
CVR number
36490411
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
1. januar 2015
Share capital
DKK 124.230
Employees
39 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af 1 direktør.
Company purpose
2.1 Selskabets formål er at fungere som driftsselskab indenfor mode og livsstilsprodukter.
Address
Krogenbergvej 15A
Phone
+4522825041
Email
sk@mollyscollective.com
- Event
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -13 | -8 | -6 | -8 | -7 | -7 | — | — | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.151 |
| EBITDA | -5 | -4 | -13 | -8 | -6 | -8 | -7 | -7 | -63 | -61 | -1.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -677 |
| EBIT | -5 | -4 | -13 | -8 | -6 | -8 | -7 | -7 | -63 | -61 | -2.242 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -201 | -2.408 | -38.009 |
| Profit before tax | -5 | -4 | -13 | -8 | -6 | -8 | -7 | -7 | 14.874 | 149.453 | -40.250 |
| Tax | -0 | -1 | -2 | -0 | -1 | -1 | -3 | -2 | 5 | -0 | -1.273 |
| Net profit | -5 | -3 | -11 | -8 | -5 | -7 | -4 | -5 | 14.870 | 149.453 | -38.977 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 81 | 82 | 62 | 57 | 49 | 46 | 41 | 38.819 | 203.560 | 126.737 |
| Equity | 75 | 72 | 60 | 53 | 48 | 40 | 37 | 31 | 14.901 | 203.443 | 36.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.862 | 0 | 44.323 |
| Short-term debt | 5 | 9 | 21 | 9 | 9 | 9 | 9 | 9 | 56 | 117 | 40.849 |
| Total debt | 5 | 9 | 21 | 9 | 9 | 9 | 9 | 9 | 23.918 | 117 | 85.172 |
EBITDA margin
-156423300.0%
This company
15.8%
Market median
-990020986% vs market
20152024
Equity ratio
28.7%
This company
38.2%
Market median
-25% vs market
20152024
Return on equity
-107.2%
This company
18.4%
Market median
-683% vs market
20152024
Net profit margin
-3897723500.0%
This company
8.1%
Market median
-48120043310% vs market
20152024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20152024
Debt / equity
2.48×
This company
0.62×
Market median
-300% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-05-01 – 2023-12-31
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2023 | — | — |
NJ Management | Management | 2023 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELUNIDAN HOLDING A/S | Company | 20.0% | 20.0% | 2023 |
AKB - INDEPENDENT ADVICE ApS | Company | 20.0% | 20.0% | 2023 |
FreJoMarCo Holding ApS | Company | 20.0% | 20.0% | 2023 |
SMK ApS | Company | 20.0% | 20.0% | 2023 |
Lifestyle Investments ApS | Company | 10.0% | 10.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BELUNIDAN HOLDING A/S
F&I ApS Board members of F&I ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Steen Mørkøv Kristiansen | Management | 0 companies |
| Nick Jensen | Management | 0 companies |
| Christian Hassel | Chief Executive Officer | 0 companies |
| Jesper Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Bjørn Skouenby | Board of Directors | 0 companies |