| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 2M | -4% |
| Net profit | DKK 1,5M | -2% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4M | +15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 647 | 702 | 751 | 764 | 1.085 | 1.930 | 1.888 | 2.155 | 2.948 | 2.886 |
| Staff expenses | -136 | -348 | -462 | -472 | -581 | -616 | -715 | -915 | -990 | -891 | -902 |
| EBITDA | 445 | 295 | 243 | 293 | 182 | 469 | 1.215 | 974 | 1.165 | 2.057 | 1.984 |
| Depreciation & amort. | -7 | -5 | 1 | 7 | -30 | -30 | -27 | -38 | -39 | -14 | -22 |
| EBIT | 438 | 289 | 242 | 286 | 152 | 439 | 1.188 | 936 | 1.126 | 2.042 | 1.962 |
| Net financials | 8 | 1 | 0 | -20 | -5 | -12 | -38 | -28 | -8 | -29 | 1 |
| Profit before tax | 446 | 290 | 242 | 265 | 147 | 427 | 1.150 | 908 | 1.118 | 2.013 | 1.963 |
| Tax | 108 | 67 | 50 | 63 | 33 | 94 | 255 | 202 | 250 | 447 | 434 |
| Net profit | 338 | 223 | 191 | 203 | 114 | 333 | 895 | 706 | 868 | 1.566 | 1.529 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 841 | 1.126 | 1.257 | 1.478 | 1.855 | 2.110 | 2.724 | 3.514 | 4.835 | 4.792 |
| Equity | 388 | 611 | 652 | 705 | 669 | 902 | 1.597 | 2.003 | 2.371 | 3.437 | 3.966 |
| Long-term debt | 8 | 2 | 0 | 148 | 98 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 227 | 471 | 391 | 698 | 894 | 504 | 703 | 1.119 | 1.398 | 827 |
| Total debt | 484 | 230 | 471 | 539 | 796 | 942 | 504 | 703 | 1.119 | 1.398 | 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPHUGGER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Uldall Thygesen | Management | 0 companies |