| Revenue | DKK 6,8M | -84% |
| EBITDA | DKK 5,3M | -74% |
| Net profit | DKK 3M | -86% |
| Total assets | DKK 39,5M | -23% |
| Equity | DKK 39M | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -3.257 | -4.101 | -3.235 | -4.051 | -4.447 | 5.076 | 13.748 | 42.172 | 6.789 |
| Staff expenses | -0 | -1.638 | -2.895 | -4.029 | -7.474 | -12.463 | -18.378 | -23.981 | -21.860 | -1.518 |
| EBITDA | -192 | -4.894 | -6.997 | -7.264 | -11.525 | -16.910 | -13.301 | -10.233 | 20.312 | 5.271 |
| Depreciation & amort. | -0 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -4.901 | -7.003 | -7.270 | -11.525 | -16.910 | -13.301 | -10.233 | 20.312 | 5.271 |
| Net financials | -0 | -109 | 149 | 26 | -12 | -81 | -1.016 | -450 | 1.292 | -2.216 |
| Profit before tax | -193 | -5.011 | -6.854 | -7.245 | -11.537 | -16.991 | -14.317 | -450 | 21.604 | 3.039 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 |
| Net profit | -193 | -5.011 | -6.854 | -7.245 | -11.537 | -16.991 | -14.317 | -10.683 | 21.593 | 3.039 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 9.670 | 23.759 | 34.345 | 58.375 | 91.367 | 150.605 | 155.147 | 51.083 | 39.519 |
| Equity | 1.607 | 2.797 | 1.442 | 2.663 | -2.874 | 3.022 | 12.775 | 10.819 | 34.955 | 38.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 28 | 0 | 0 | 0 |
| Short-term debt | 489 | 6.873 | 22.317 | 31.682 | 61.249 | 88.290 | 137.802 | 144.329 | 16.127 | 553 |
| Total debt | 489 | 6.873 | 22.317 | 31.682 | 61.249 | 88.345 | 137.829 | 144.329 | 16.127 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
JM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 25.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Brandt Køngerskov | Management | 0 companies |
| Jesper Møller Johansen | Management | 0 companies |
| Sven Anton Robert Johansson | Board of Directors | 0 companies |
| Sebastian Martens Harung | Chairman | 0 companies |
| Svein Jacobsen | Chairman | 0 companies |
| Mikael Christian Jonassen | Chairman | 0 companies |
| Warren John Campbell | Chairman | 0 companies |
| Sebastian Martens Harung | Chairman | 0 companies |
| Linn Hoel Ringvoll | Board of Directors | 0 companies |
| Bjørn Braaten | Board of Directors | 0 companies |
| Helge Lunde | Board of Directors | 0 companies |
| Thomas Crone Faarborg | Chairman | 0 companies |
| Erik Sæther | Board of Directors | 0 companies |