| Revenue | DKK 1M | -12% |
| EBITDA | DKK 138K | -67% |
| Net profit | DKK 108K | -55% |
| Total assets | DKK 821K | +9% |
| Equity | DKK 506K | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.695 | 1.640 | 1.951 | 1.821 | 1.825 | 2.054 | 2.191 | 1.533 | 1.488 | 1.147 | 1.014 |
| Staff expenses | -1.140 | -984 | -990 | -947 | -954 | -799 | -823 | -801 | -762 | -519 | -644 |
| EBITDA | 346 | 385 | 726 | 555 | 611 | 966 | 1.130 | 527 | 486 | 417 | 138 |
| Depreciation & amort. | -131 | -131 | -131 | -131 | -118 | -125 | -117 | -125 | -118 | -111 | -0 |
| EBIT | 216 | 254 | 595 | 424 | 493 | 841 | 1.014 | 402 | 368 | 306 | 138 |
| Net financials | 3 | 2 | -1 | -0 | -1 | -1 | -2 | -2 | 1 | 3 | 1 |
| Profit before tax | 219 | 257 | 595 | 424 | 492 | 840 | 1.012 | 400 | 369 | 310 | 139 |
| Tax | 40 | 59 | 135 | 98 | 114 | 195 | 229 | 88 | 83 | 69 | 31 |
| Net profit | 179 | 197 | 460 | 327 | 378 | 644 | 783 | 312 | 286 | 241 | 108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.996 | 1.939 | 1.708 | 1.414 | 1.352 | 2.069 | 1.535 | 871 | 881 | 755 | 821 |
| Equity | 1.329 | 1.356 | 1.076 | 803 | 631 | 875 | 858 | 371 | 357 | 498 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 362 | 430 | 443 | 560 | 1.071 | 589 | 426 | 486 | 248 | 310 |
| Total debt | 419 | 362 | 430 | 443 | 560 | 1.071 | 589 | 426 | 486 | 248 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRKEVAD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Gjelstrup | Management | 0 companies |