| Revenue | DKK 308K | +23% |
| EBITDA | DKK 159K | +3072% |
| Net profit | DKK 78K | +277% |
| Total assets | DKK 345K | +12% |
| Equity | DKK 110K | +241% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.595 | 893 | 94 | 645 | 432 | 577 | 9 | 213 | 250 | 308 |
| Staff expenses | -938 | -894 | -309 | -107 | -312 | -152 | -100 | -123 | -245 | -149 |
| EBITDA | 657 | -1 | -249 | 538 | 16 | 425 | -91 | 73 | 5 | 159 |
| Depreciation & amort. | -261 | -109 | -126 | -151 | -121 | -122 | -162 | -99 | -57 | -53 |
| EBIT | 396 | -110 | -375 | 387 | -105 | 303 | -253 | -26 | -52 | 106 |
| Net financials | -10 | -38 | -98 | -58 | -24 | -33 | -4 | -2 | -4 | -6 |
| Profit before tax | 386 | -148 | -473 | 330 | -128 | 269 | -257 | -28 | -56 | 100 |
| Tax | 86 | -32 | -103 | 73 | -26 | 60 | -56 | -6 | -12 | 22 |
| Net profit | 301 | -116 | -370 | 257 | -102 | 210 | -201 | -22 | -44 | 78 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 1.342 | 978 | 968 | 678 | 790 | 360 | 278 | 307 | 345 |
| Equity | 421 | 305 | -65 | 191 | 89 | 299 | 98 | 76 | 32 | 110 |
| Long-term debt | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 1.038 | 1.044 | 777 | 589 | 491 | 262 | 202 | 275 | 235 |
| Total debt | 882 | 1.038 | 1.044 | 777 | 589 | 491 | 262 | 202 | 275 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG-HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bendorff Gregersen | Management | 0 companies |