| Revenue | DKK 0 | — |
| EBITDA | DKK -92K | -10% |
| Net profit | DKK 201K | -50% |
| Total assets | DKK 5,3M | +5% |
| Equity | DKK 5,2M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 197 | 460 | 363 | 446 | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -79 | -79 |
| EBITDA | 174 | 197 | 455 | 358 | 443 | -6 | -5 | -11 | -26 | -84 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | 197 | 455 | 358 | 443 | -6 | -5 | -11 | -26 | -84 | -92 |
| Net financials | 172 | 251 | 527 | 318 | 690 | 967 | 1.151 | -107 | 579 | 535 | 320 |
| Profit before tax | 168 | 250 | 521 | 314 | 688 | 962 | 1.146 | -118 | 553 | 450 | 228 |
| Tax | -2 | 12 | 14 | -11 | 52 | 61 | 62 | -95 | 50 | 46 | 27 |
| Net profit | 170 | 238 | 508 | 325 | 636 | 901 | 1.083 | -23 | 503 | 404 | 201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.915 | 2.295 | 2.582 | 2.709 | 3.141 | 4.608 | 5.297 | 4.426 | 4.804 | 5.036 | 5.299 |
| Equity | 1.320 | 1.457 | 1.861 | 2.080 | 2.608 | 3.398 | 4.369 | 4.231 | 4.617 | 5.021 | 5.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 839 | 721 | 629 | 533 | 1.209 | 928 | 195 | 188 | 15 | 78 |
| Total debt | 596 | 839 | 721 | 629 | 533 | 1.209 | 928 | 195 | 188 | 15 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|