| Revenue | DKK 34K | -31% |
| EBITDA | DKK 34K | -31% |
| Net profit | DKK 2,2M | +9% |
| Total assets | DKK 14,5M | +16% |
| Equity | DKK 12,9M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 21 | 17 | 8 | 48 | 48 | 42 | 48 | 49 | 34 |
| Staff expenses | -12 | -14 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 7 | -3 | 7 | 48 | 48 | 42 | 48 | 49 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 7 | -3 | 7 | 48 | 48 | 42 | 48 | 49 | 34 |
| Net financials | 25 | 233 | 463 | 1.188 | 1.240 | 1.329 | 1.860 | 2.491 | 2.014 | 2.224 |
| Profit before tax | 28 | 240 | 460 | 1.196 | 1.287 | 1.377 | 1.902 | 2.539 | 2.063 | 2.257 |
| Tax | 1 | 1 | -0 | 1 | 8 | 7 | 5 | 7 | 8 | 12 |
| Net profit | 28 | 238 | 460 | 1.194 | 1.279 | 1.370 | 1.897 | 2.532 | 2.055 | 2.245 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 595 | 1.275 | 2.471 | 4.126 | 5.984 | 8.223 | 10.580 | 12.524 | 14.475 |
| Equity | 78 | 316 | 775 | 1.970 | 3.249 | 4.619 | 6.456 | 8.873 | 10.810 | 12.933 |
| Long-term debt | 125 | 275 | 500 | 500 | 700 | 1.350 | 1.350 | 1.350 | 1.350 | 1.520 |
| Short-term debt | 3 | 4 | 0 | 1 | 177 | 15 | 417 | 356 | 363 | 22 |
| Total debt | 128 | 279 | 500 | 501 | 877 | 1.365 | 1.767 | 1.706 | 1.713 | 1.542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|