| Revenue | DKK 689K | +19% |
| EBITDA | DKK -407K | +24% |
| Net profit | DKK -779K | -42% |
| Total assets | DKK 1,1M | -50% |
| Equity | DKK 339K | -70% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 562 | 1.940 | 1.626 | 581 | 689 |
| Staff expenses | -541 | -786 | -1.121 | -1.119 | -1.096 |
| EBITDA | 21 | 1.154 | 381 | -538 | -407 |
| Depreciation & amort. | -118 | -102 | -124 | -184 | -568 |
| EBIT | -97 | 1.052 | 257 | -722 | -975 |
| Net financials | -28 | 31 | 84 | 19 | -23 |
| Profit before tax | -125 | 1.083 | 341 | -703 | -998 |
| Tax | -29 | 243 | 75 | -155 | -219 |
| Net profit | -96 | 840 | 266 | -548 | -779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.266 | 2.876 | 2.822 | 2.161 | 1.086 |
| Equity | 560 | 1.400 | 1.665 | 1.117 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 659 | 1.420 | 1.076 | 1.019 | 747 |
| Total debt | 659 | 1.420 | 1.076 | 1.019 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (3) | ||
TJ Management | Management | 2015 – 2023 |
AN Management | Management | 2015 – 2023 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgensen | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |