| Revenue | DKK 2,1M | +162% |
| EBITDA | DKK 389K | +196% |
| Net profit | DKK 162K | +136% |
| Total assets | DKK 3,1M | +15% |
| Equity | DKK 1,3M | +14% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 411 | 2.163 | 2.500 | 785 | 2.055 |
| Staff expenses | -756 | -850 | -1.437 | -1.192 | -1.666 |
| EBITDA | -345 | 1.314 | 502 | -407 | 389 |
| Depreciation & amort. | -126 | -113 | -143 | -189 | -203 |
| EBIT | -471 | 1.201 | 359 | -596 | 186 |
| Net financials | 24 | 15 | 83 | 23 | 24 |
| Profit before tax | -447 | 1.216 | 443 | -573 | 210 |
| Tax | -91 | 279 | 97 | -127 | 48 |
| Net profit | -356 | 937 | 345 | -446 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.007 | 3.206 | 3.002 | 2.671 | 3.065 |
| Equity | 298 | 1.236 | 1.581 | 1.135 | 1.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 708 | 1.971 | 1.421 | 1.536 | 1.769 |
| Total debt | 708 | 1.971 | 1.421 | 1.536 | 1.769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (3) | ||
TJ Management | Management | 2015 – 2023 |
AN Management | Management | 2015 – 2023 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgensen | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |