| Revenue | DKK 11M | +33% |
| EBITDA | DKK 5,3M | +58% |
| Net profit | DKK 2,7M | +15% |
| Total assets | DKK 25,1M | +69% |
| Equity | DKK 10,5M | +35% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.542 | 3.435 | 4.995 | 4.875 | 4.275 | 6.367 | 9.180 | 9.791 | 8.286 | 11.029 |
| Staff expenses | -1.532 | -3.030 | -3.029 | -4.747 | -4.173 | -3.947 | -4.621 | -6.355 | -6.663 | -4.929 | -5.728 |
| EBITDA | 262 | -488 | 406 | 248 | 702 | 328 | 1.746 | 2.825 | 3.128 | 3.357 | 5.300 |
| Depreciation & amort. | -10 | -21 | -35 | -36 | -47 | -75 | -125 | -219 | -206 | -204 | -1.116 |
| EBIT | 252 | -509 | 372 | 212 | 655 | 253 | 1.621 | 2.606 | 2.922 | 3.154 | 4.184 |
| Net financials | -6 | -23 | -17 | -42 | -38 | -67 | -168 | -183 | -362 | -97 | -641 |
| Profit before tax | 247 | -532 | 355 | 170 | 616 | 185 | 1.453 | 2.423 | 2.561 | 3.057 | 3.544 |
| Tax | 62 | -114 | 80 | 45 | 144 | 48 | 343 | 554 | 657 | 680 | 817 |
| Net profit | 184 | -419 | 276 | 125 | 472 | 137 | 1.110 | 1.869 | 1.904 | 2.377 | 2.726 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.164 | 1.642 | 1.977 | 5.926 | 5.829 | 9.329 | 11.533 | 13.347 | 14.905 | 25.148 |
| Equity | 234 | -184 | 91 | 216 | 688 | 825 | 1.935 | 3.604 | 5.308 | 7.746 | 10.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 115 | 284 | 290 | 293 | 120 | 134 | 1.711 |
| Short-term debt | 940 | 1.349 | 1.551 | 1.761 | 5.123 | 4.720 | 7.104 | 7.636 | 7.912 | 7.024 | 12.882 |
| Total debt | 940 | 1.349 | 1.551 | 1.761 | 5.238 | 5.004 | 7.394 | 7.929 | 8.032 | 7.159 | 14.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Q4 TECHNOLOGIES HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hemmingsen | Management | 0 companies |