| Revenue | DKK 2,5M | +17% |
| EBITDA | DKK 679K | +233% |
| Net profit | DKK 461K | +543% |
| Total assets | DKK 3,6M | +15% |
| Equity | DKK 1,5M | +44% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 519 | 1.029 | 1.524 | 1.689 | 2.022 | 2.073 | 2.773 | 2.152 | 2.515 |
| Staff expenses | -1.068 | -1.646 | -940 | -851 | -935 | -1.203 | -1.633 | -2.102 | -1.948 | -1.800 |
| EBITDA | -701 | -1.127 | 86 | 673 | 754 | 563 | 440 | 671 | 204 | 679 |
| Depreciation & amort. | -9 | -14 | -10 | -4 | -6 | -14 | -34 | -33 | -28 | -35 |
| EBIT | -710 | -1.141 | 75 | 669 | 749 | 549 | 406 | 639 | 176 | 644 |
| Net financials | -0 | -1 | -1 | -2 | -4 | 0 | -7 | -26 | -75 | -50 |
| Profit before tax | -710 | -1.143 | 75 | 667 | 745 | 549 | 399 | 613 | 101 | 594 |
| Tax | -0 | -0 | -0 | -0 | -0 | 43 | 91 | 138 | 29 | 133 |
| Net profit | -710 | -1.143 | 75 | 667 | 745 | 506 | 308 | 475 | 72 | 461 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 408 | 706 | 1.258 | 1.710 | 1.901 | 1.939 | 2.447 | 3.132 | 3.606 |
| Equity | -10 | 47 | 121 | 788 | 883 | 689 | 496 | 972 | 1.043 | 1.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 234 | 361 | 585 | 470 | 827 | 1.211 | 1.441 | 1.475 | 2.089 | 1.968 |
| Total debt | 234 | 361 | 585 | 470 | 827 | 1.211 | 1.441 | 1.475 | 2.089 | 2.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odendo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgård | Chief Executive Officer | 0 companies |