| Revenue | DKK 4,2M | +1% |
| EBITDA | DKK 260K | -69% |
| Net profit | DKK 111K | -81% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 1,1M | -1% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 2.746 | 2.827 | 3.212 | 3.923 | 3.686 | 3.964 | 2.899 | 4.154 | 4.177 |
| Staff expenses | -45 | -45 | -2.690 | -2.870 | -3.422 | -2.936 | -3.254 | -2.955 | -3.145 | -3.563 |
| EBITDA | -30 | 66 | 137 | 342 | 501 | 713 | 709 | -157 | 850 | 260 |
| Depreciation & amort. | -0 | -9 | -12 | -41 | -68 | -475 | -81 | -105 | -111 | -111 |
| EBIT | -30 | 56 | 125 | 301 | 434 | 238 | 628 | -262 | 739 | 149 |
| Net financials | -3 | -17 | -7 | -6 | -6 | -9 | -9 | -6 | 1 | -5 |
| Profit before tax | -33 | 39 | 118 | 295 | 428 | 230 | 619 | -268 | 740 | 144 |
| Tax | -7 | 9 | 27 | 66 | 95 | 52 | 137 | -58 | 163 | 33 |
| Net profit | -26 | 30 | 91 | 229 | 333 | 177 | 483 | -210 | 577 | 111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 897 | 909 | 821 | 989 | 1.541 | 1.876 | 1.136 | 2.019 | 1.841 |
| Equity | 24 | 54 | 42 | 271 | 496 | 563 | 933 | 608 | 1.067 | 1.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 491 | 513 | 542 | 471 | 937 | 876 | 518 | 889 | 733 |
| Total debt | 351 | 491 | 513 | 542 | 471 | 937 | 876 | 518 | 889 | 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Sjöberg | Board of Directors | 0 companies |
| Marsanna á Malarenda Olsen | Chairman | 0 companies |
| Martin Munkholm | Chairman | 0 companies |
| Peter Bramsted Mortensen | Board of Directors | 0 companies |
| Anne Marie Piepenbrinck Isaksen | Board of Directors | 0 companies |
| Stina Christensen | Chairman | 0 companies |
| Søren Melsted | Board of Directors | 0 companies |
| Margith Mathilde Sofia Sommer | Board of Directors | 0 companies |
| Anette Sams | Board of Directors | 0 companies |
| Per Gravgaard Hansen | Chairman | 0 companies |
| Stine Sloth Nielsen | Board of Directors | 0 companies |