| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK -30K | +3% |
| Total assets | DKK 742K | -69% |
| Equity | DKK 721K | -4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.742 | 1.181 | 316 | -17 | -3 | 71 | -21 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.742 | 1.181 | 316 | -17 | -3 | 71 | -21 | -12 | -12 | -13 |
| Depreciation & amort. | -13 | -0 | -17 | -21 | -86 | -17 | -24 | -44 | -44 | -44 |
| EBIT | 1.728 | 1.181 | 300 | -38 | -89 | 54 | -45 | -56 | -57 | -57 |
| Net financials | 0 | 26 | 30 | 28 | 21 | 2 | 14 | 9 | 17 | 19 |
| Profit before tax | 1.728 | 1.207 | 360 | -10 | -68 | 56 | -31 | -47 | -40 | -39 |
| Tax | 407 | 273 | 91 | 13 | -15 | 14 | -7 | -10 | -9 | -9 |
| Net profit | 1.322 | 934 | 269 | -23 | -53 | 42 | -24 | -37 | -31 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 3.116 | 2.303 | 3.214 | 3.189 | 3.421 | 3.321 | 1.681 | 2.365 | 742 |
| Equity | 873 | 1.807 | 876 | 853 | 800 | 843 | 819 | 782 | 751 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 1.309 | 1.426 | 2.360 | 2.389 | 2.578 | 2.496 | 878 | 1.597 | 12 |
| Total debt | 953 | 1.309 | 1.426 | 2.360 | 2.389 | 2.578 | 2.496 | 878 | 1.597 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2010 HOLDING, FJERRITSLEV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Middelboe | Management | 0 companies |