| Revenue | DKK -2,2M | -59% |
| EBITDA | DKK -6,3M | +48% |
| Net profit | DKK -7,1M | +57% |
| Total assets | DKK 8,6M | -7% |
| Equity | DKK -15M | -92% |
| Employees | 41 | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | -117 | -5.162 | 2.190 | -10.502 | -13.415 | -11.317 | -10.074 | -5.315 | -2.180 |
| Staff expenses | -504 | -4.368 | -12.442 | -3.094 | -13.508 | -7.931 | -8.094 | -8.026 | -6.884 | -4.136 |
| EBITDA | 229 | -4.485 | -17.603 | -8.148 | -24.010 | -21.346 | -19.411 | -18.100 | -12.199 | -6.316 |
| Depreciation & amort. | -0 | -72 | -521 | -2.754 | -6.345 | -2.259 | -2.324 | -2.333 | -1.548 | -436 |
| EBIT | 229 | -4.557 | -18.124 | -10.902 | -30.355 | -23.605 | -21.735 | -20.433 | -13.747 | -6.752 |
| Net financials | -9 | -12 | -129 | -32 | -384 | -4.081 | -6.665 | -1.794 | -3.673 | -938 |
| Profit before tax | 220 | -4.569 | -18.254 | -10.934 | -30.739 | -27.686 | -28.400 | -22.227 | -17.420 | -7.690 |
| Tax | 59 | -996 | -3.960 | -601 | 128 | -1.079 | -734 | -734 | -739 | -547 |
| Net profit | 161 | -3.573 | -14.293 | -10.333 | -30.867 | -26.607 | -27.666 | -21.493 | -16.681 | -7.143 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.149 | 8.729 | 255.316 | 45.525 | 44.205 | 54.480 | 40.116 | 24.239 | 9.234 | 8.617 |
| Equity | 480 | 5.140 | 242.200 | 43.990 | 39.298 | 36.430 | 24.325 | 8.880 | -7.801 | -14.961 |
| Long-term debt | 329 | 149 | 0 | 0 | 775 | 632 | 483 | 328 | 163 | 13.935 |
| Short-term debt | 340 | 3.440 | 13.116 | 1.535 | 4.119 | 17.405 | 15.288 | 14.966 | 16.707 | 9.561 |
| Total debt | 669 | 3.589 | 13.116 | 1.535 | 4.894 | 18.037 | 15.771 | 15.294 | 16.870 | 23.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Founder | Founder | 2015 | — | — |
BJ Founder | Founder | 2015 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKI HOLDING ApS | Company | 20.0% | 20.0% | 2026 |
ANBE AF 2006 ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 5.0% | 5.0% | 2020 | |
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2019 | |
VÆKSTFONDEN | Company | 15.0% | 15.0% | 2022 |
VISTI JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
EOF HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
Vækstfonden Growth K/S | Company | 15.0% | 15.0% | 2020 |
BJC HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Overgaard Fuglsang | Founder | 0 companies |
| Bilge Jacob Christiansen | Founder | 0 companies |
| Enrico Krog Iversen | Chief Executive Officer | 0 companies |
| Torben Filip Ekvall | Chief Executive Officer | 0 companies |
| Gitte Schjøtz | Board of Directors | 0 companies |
| Lars Rønn | Deputy Chairman | 0 companies |
| Johannes Kornelis Jan Sikkens | Board of Directors | 0 companies |
| Gregg A Holst | Board of Directors | 0 companies |
| Nicolai Fink Gundersen | Board of Directors | 0 companies |
| Iván Halász | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Philippe Alcaras | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |
| Helle Priess | Board of Directors | 0 companies |
| Felix Wandel | Board of Directors | 0 companies |
| Helena Yli-Renko | Board of Directors | 0 companies |
| Thomas Visti Jensen | Chairman | 0 companies |
| Ralf Völlinger | Board of Directors | 0 companies |
| Ulrik Jørring | Chairman | 0 companies |
| Timothy Joseph Rowley | Chairman | 0 companies |