| Revenue | DKK 3,5M | -19% |
| EBITDA | DKK 2,3M | -23% |
| Net profit | DKK 2,1M | +19% |
| Total assets | DKK 25,8M | +16% |
| Equity | DKK 14,5M | +17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.921 | 4.747 | 4.118 | 4.342 | 3.507 |
| Staff expenses | -2.443 | -1.194 | -941 | -1.371 | -1.217 |
| EBITDA | 4.478 | 3.553 | 3.177 | 2.971 | 2.290 |
| Depreciation & amort. | -450 | -450 | -450 | -450 | -0 |
| EBIT | 4.028 | 3.103 | 2.727 | 2.521 | 2.290 |
| Net financials | -120 | -549 | -279 | -236 | 365 |
| Profit before tax | 3.908 | 2.554 | 2.448 | 2.285 | 2.655 |
| Tax | 864 | 618 | 539 | 505 | 535 |
| Net profit | 3.045 | 1.936 | 1.910 | 1.781 | 2.120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.886 | 20.544 | 19.018 | 22.228 | 25.777 |
| Equity | 6.943 | 8.879 | 10.614 | 12.394 | 14.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.711 | 11.467 | 8.305 | 9.833 | 11.263 |
| Total debt | 11.711 | 11.467 | 8.305 | 9.833 | 11.263 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BS Founder | Founder | 2015 |
TD Founder | Founder | 2015 |
JB Management | Management | 2022 |
| Former (4) | ||
PD Management | Management | 2015 – 2021 |
MS Management | Management | 2018 – 2022 |
MS Management | Management | 2015 – 2018 |
PB Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Sanbeck | Founder | 0 companies |
| Thomas Dahl Fredslund | Founder | 0 companies |
| Jacob Bardino | Management | 0 companies |
| Peter Devantier Therkelsen | Management | 0 companies |
| Maiken Skirstad Mo | Management | 0 companies |
| Merete Simonsen | Management | 0 companies |
| Per Byrial Andersen | Management | 0 companies |
| Tomas Hedehus | Chairman | 0 companies |
| Frederik Syberg | Board of Directors | 0 companies |
| Pia Martinsen Mellbye | Chairman | 0 companies |
| Line Milert Hansen | Board of Directors | 0 companies |
| Bente Skalstad | Board of Directors | 0 companies |
| Reidar Gustav Mueller | Chairman | 0 companies |
| Cathrine Stange | Chairman | 0 companies |
| Henrik Overgaard Hansen | Chairman | 0 companies |