| Revenue | DKK -15K | +25% |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK -15K | +9% |
| Total assets | DKK 553K | -4% |
| Equity | DKK 46K | -24% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 325 | 1.291 | 68 | 370 | 102 | -9 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -113 | -37 | -0 | -0 | -0 |
| EBITDA | 554 | 325 | 1.291 | 68 | 257 | 66 | -9 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 554 | 325 | 1.291 | 68 | 257 | 66 | -9 | -12 | -15 |
| Net financials | 0 | -0 | -0 | -2 | -18 | -14 | -5 | -4 | 0 |
| Profit before tax | 554 | 325 | 1.291 | 67 | 239 | 52 | -14 | -16 | -15 |
| Tax | 130 | 72 | 284 | 15 | 52 | 11 | -0 | -0 | -0 |
| Net profit | 424 | 254 | 1.007 | 52 | 186 | 40 | -14 | -16 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 604 | 2.210 | 1.648 | 1.218 | 704 | 605 | 576 | 553 |
| Equity | 50 | 50 | 50 | 50 | 273 | 90 | 76 | 60 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 100 | 784 | 930 | 945 | 614 | 529 | 516 | 508 |
| Total debt | 292 | 100 | 784 | 930 | 945 | 614 | 529 | 516 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2015 | — | — |
PJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VMX GLOBAL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thorir Gudmundsson | Management | 0 companies |
| Peer Johan Georg Ericson | Management | 0 companies |