| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +95% |
| Net profit | DKK -12K | +97% |
| Total assets | DKK 73K | -24% |
| Equity | DKK 36K | -25% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.935 | 6.782 | 6.942 | 298 | 6.280 | 6.334 | 2.011 | 168 | 0 |
| Staff expenses | -2.807 | -2.783 | -2.528 | -201 | -3.001 | -2.567 | -2.084 | -249 | -0 |
| EBITDA | -845 | -2.157 | -932 | -309 | -3.230 | -1.411 | -2.256 | -252 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -845 | -2.157 | -932 | -309 | -3.230 | -1.411 | -2.256 | -252 | -12 |
| Net financials | -37 | 756 | 215 | -66 | -619 | -842 | 815 | -175 | 0 |
| Profit before tax | -882 | -1.401 | -717 | -376 | -3.849 | -2.253 | -1.441 | -426 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -882 | -1.401 | -717 | -376 | -3.849 | -2.253 | -1.441 | -426 | -12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.207 | 7.830 | 6.311 | 5.889 | 4.557 | 2.539 | 1.523 | 97 | 73 |
| Equity | -832 | -2.233 | -2.949 | -3.325 | -7.174 | -9.427 | -10.868 | 48 | 36 |
| Long-term debt | 10.085 | 8.240 | 7.710 | 7.975 | 10.730 | 10.534 | 0 | 0 | 0 |
| Short-term debt | 1.954 | 1.823 | 1.551 | 1.238 | 1.001 | 1.432 | 12.391 | 49 | 38 |
| Total debt | 12.039 | 10.063 | 9.261 | 9.214 | 11.731 | 11.966 | 12.391 | 49 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2021 | — | — |
VT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Svensson | Unofficial title | 0 companies |
| Vojin Todorovic | Management | 0 companies |