| Revenue | DKK -15K | +28% |
| EBITDA | DKK -15K | -28% |
| Net profit | DKK 2,1M | -54% |
| Total assets | DKK 10,5M | +13% |
| Equity | DKK 9,8M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -6 | -5 | -5 | -5 | -10 | -10 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -12 | -6 | -5 | -5 | -5 | -10 | -10 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -12 | -6 | -5 | -5 | -5 | -10 | -10 | -11 | -15 |
| Net financials | -19 | -25 | -26 | -28 | 388 | 1.271 | 636 | 1.417 | 4.600 | 2.173 |
| Profit before tax | -19 | -38 | -32 | -33 | 383 | 1.266 | 626 | 1.407 | 4.589 | 2.158 |
| Tax | -4 | 4 | -0 | -0 | -33 | -2 | -14 | -6 | -3 | 33 |
| Net profit | -15 | -42 | -32 | -33 | 416 | 1.268 | 639 | 1.413 | 4.592 | 2.125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 605 | 605 | 605 | 444 | 2.036 | 2.579 | 4.221 | 9.218 | 10.458 |
| Equity | -15 | -56 | -89 | -122 | -206 | 1.062 | 1.742 | 3.154 | 7.746 | 9.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 661 | 694 | 727 | 650 | 974 | 837 | 1.067 | 1.472 | 647 |
| Total debt | 519 | 661 | 694 | 727 | 650 | 974 | 837 | 1.067 | 1.472 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|