| Revenue | DKK -152K | -315% |
| EBITDA | DKK -152K | -315% |
| Net profit | DKK 18,4M | -6% |
| Total assets | DKK 137,4M | +15% |
| Equity | DKK 137,4M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | — | — | — | — | 73 | 109 | 71 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -82 | -5 | -3 | 73 | 109 | 71 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -64 | -68 | -69 |
| EBIT | -4 | -7 | -6 | -6 | -82 | -5 | -3 | 53 | 45 | 3 | -221 |
| Net financials | 966 | 3.025 | 4.440 | 3.938 | 6.681 | 803 | 18.749 | 37.732 | 15.684 | 19.818 | 18.678 |
| Profit before tax | 962 | 3.017 | 4.433 | 3.931 | 6.600 | 754 | 18.711 | 37.771 | 15.729 | 19.821 | 18.457 |
| Tax | -1 | -2 | -1 | 10 | 57 | -17 | 240 | -20 | 92 | 194 | 62 |
| Net profit | 962 | 3.019 | 4.435 | 3.922 | 6.543 | 771 | 18.472 | 37.791 | 15.637 | 19.627 | 18.394 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 3.873 | 8.995 | 13.410 | 31.797 | 29.794 | 49.165 | 91.286 | 100.941 | 119.981 | 137.395 |
| Equity | 1.012 | 3.869 | 8.991 | 13.333 | 31.769 | 29.748 | 48.957 | 87.097 | 100.396 | 119.775 | 137.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 77 | 28 | 46 | 208 | 204 | 546 | 206 | 4 |
| Total debt | 4 | 4 | 4 | 77 | 28 | 46 | 208 | 4.189 | 546 | 206 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2015 | |
| Individual | 0.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|