| Revenue | DKK -250 | -100% |
| EBITDA | DKK -250 | +100% |
| Net profit | DKK -250 | +100% |
| Total assets | DKK 15K | -82% |
| Equity | DKK 8K | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -192 | 30 | -15 | -58 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | 30 | -15 | -58 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | 30 | -15 | -58 | -0 |
| Net financials | -3 | -0 | -0 | 0 | 0 |
| Profit before tax | -195 | 29 | -15 | -58 | -0 |
| Tax | -42 | 6 | -3 | -0 | -0 |
| Net profit | -153 | 23 | -12 | -58 | -0 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 62 | 90 | 90 | 84 | 15 |
| Equity | 54 | 77 | 77 | 8 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 13 | 76 | 8 |
| Total debt | 8 | 13 | 13 | 76 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2015 | — | — |
KG Founder | Founder | 2015 | — | — |
CK Management | Management | 2015 | — | — |
TL Founder | Founder | 2015 | — | — |
KL Management | Management | 2016 | — | — |
KH Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lercke ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gabriel | Founder | 0 companies |
| Kristian Grauting Lundager | Founder | 0 companies |
| Casper Kærgaard Arbøll | Management | 0 companies |
| Thomas Lund Lauridsen | Founder | 0 companies |
| Kjeld Lercke | Management | 0 companies |
| Kristian Hald Thøgersen | Founder | 0 companies |
| Andreas Brusgaard Nyholm | Board of Directors | 0 companies |