| Revenue | DKK 7,3M | +29% |
| EBITDA | DKK 2,2M | +245% |
| Net profit | DKK 689K | +147% |
| Total assets | DKK 13,8M | +0% |
| Equity | DKK 11M | +7% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.242 | 5.238 | 4.819 | 5.683 | 7.323 |
| Staff expenses | -0 | -5.820 | -5.239 | -5.001 | -5.067 |
| EBITDA | 3.242 | -582 | -420 | 650 | 2.244 |
| Depreciation & amort. | -2.223 | -2.266 | -2.419 | -2.364 | -1.268 |
| EBIT | 1.018 | -2.848 | -2.839 | -1.714 | 976 |
| Net financials | -24 | 17 | -32 | -60 | -25 |
| Profit before tax | 994 | -2.831 | -2.871 | -1.774 | 951 |
| Tax | 313 | -525 | -537 | -296 | 262 |
| Net profit | 680 | -2.306 | -2.334 | -1.478 | 689 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.293 | 16.575 | 14.962 | 13.815 | 13.812 |
| Equity | 16.818 | 14.171 | 11.837 | 10.359 | 11.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 86 |
| Short-term debt | 3.319 | 1.772 | 3.030 | 3.456 | 2.679 |
| Total debt | 3.319 | 1.772 | 3.030 | 3.456 | 2.764 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AC Management | Management | 2022 |
SB Management | Management | 2023 |
EL | Founder | 2015 |
| Former (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christiansen | Management | 0 companies |
| Sofia Birgitta Hollstedt | Management | 0 companies |
| Christian Nordentoft Nielsen | Chief Executive Officer | 0 companies |
| European Layer Distribution GmbH | Founder | 0 companies |