| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 584K | -22% |
| Net profit | DKK 457K | -21% |
| Total assets | DKK 791K | -37% |
| Equity | DKK 560K | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 822 | 686 | 747 | 759 | 1.334 | 1.685 | 1.379 | 1.582 | 1.417 | 1.456 |
| Staff expenses | -523 | -418 | -393 | -400 | -446 | -859 | -1.027 | -697 | -722 | -668 | -873 |
| EBITDA | 220 | 403 | 293 | 347 | 314 | 475 | 658 | 682 | 860 | 749 | 584 |
| Depreciation & amort. | -20 | -26 | -26 | -60 | -59 | -28 | -5 | -17 | -40 | -17 | -7 |
| EBIT | 200 | 378 | 267 | 286 | 255 | 447 | 653 | 665 | 821 | 732 | 577 |
| Net financials | 4 | 3 | 2 | 4 | 2 | 6 | 3 | 3 | 7 | 6 | 13 |
| Profit before tax | 203 | 380 | 269 | 290 | 257 | 452 | 656 | 668 | 828 | 738 | 590 |
| Tax | 49 | 107 | 58 | 59 | 58 | 101 | 146 | 149 | 174 | 163 | 132 |
| Net profit | 155 | 274 | 211 | 231 | 199 | 351 | 510 | 519 | 653 | 576 | 457 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 503 | 484 | 575 | 551 | 963 | 1.317 | 1.191 | 1.171 | 1.264 | 791 |
| Equity | 256 | 380 | 341 | 372 | 341 | 494 | 754 | 874 | 927 | 853 | 560 |
| Long-term debt | -4 | 13 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 109 | 132 | 198 | 210 | 469 | 563 | 318 | 244 | 411 | 231 |
| Total debt | 364 | 109 | 132 | 198 | 210 | 469 | 563 | 318 | 244 | 411 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edgar H. Holding - godkendt revisionsvirksomhed ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Edgar Hansen | Management | 0 companies |