| Revenue | DKK 1,3M | +58% |
| EBITDA | DKK 160K | +25% |
| Net profit | DKK 119K | +73% |
| Total assets | DKK 513K | +41% |
| Equity | DKK 231K | +106% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -3 | -4 | -3 | -5 | -5 | 358 | 815 | 1.290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -322 | -687 | -1.129 |
| EBITDA | -3 | -5 | -3 | -4 | -3 | -5 | -5 | 36 | 128 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -3 | -4 | -3 | -5 | -5 | 36 | 128 | 160 |
| Net financials | 176 | 2 | 51 | 5 | -130 | -0 | -0 | -0 | -34 | -6 |
| Profit before tax | 173 | -2 | 48 | 0 | -133 | -5 | -5 | 36 | 94 | 155 |
| Tax | -1 | -1 | -1 | -1 | 2 | -4 | 4 | 10 | 26 | 36 |
| Net profit | 173 | -1 | 49 | 1 | -135 | -1 | -9 | 26 | 69 | 119 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 143 | 175 | 176 | 32 | 40 | 47 | 167 | 363 | 513 |
| Equity | 173 | 122 | 171 | 172 | 27 | 26 | 17 | 43 | 112 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Short-term debt | 33 | 21 | 4 | 4 | 5 | 14 | 30 | 124 | 252 | 247 |
| Total debt | 33 | 21 | 4 | 4 | 5 | 14 | 30 | 124 | 252 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2022 | — | — |
RD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WORLDWIDE ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phong Thanh Phan | Management | 0 companies |
| Robert Daniel Nagy | Management | 0 companies |