| Revenue | DKK -102K | -129% |
| EBITDA | DKK -437K | -28% |
| Net profit | DKK -783K | -84% |
| Total assets | DKK 921K | -54% |
| Equity | DKK -2,1M | -62% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | 1.009 | 809 | 1.130 | 1.068 | 844 | 142 | 288 | 526 | 348 | -102 |
| Staff expenses | -177 | -673 | -987 | -804 | -906 | -851 | -921 | -573 | -594 | -689 | -335 |
| EBITDA | -262 | 335 | -178 | 326 | 162 | -7 | -779 | -285 | -68 | -342 | -437 |
| Depreciation & amort. | -1 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -4 | -0 |
| EBIT | -263 | 327 | -187 | 317 | 155 | -14 | -786 | -293 | -75 | -345 | -437 |
| Net financials | -14 | -36 | -66 | -71 | -66 | -72 | -73 | -78 | -68 | -94 | -81 |
| Profit before tax | -277 | 291 | -252 | 246 | 89 | -86 | -859 | -371 | -143 | -439 | -519 |
| Tax | -60 | 70 | -51 | 62 | 26 | -15 | -189 | -81 | -29 | -13 | 264 |
| Net profit | -216 | 221 | -202 | 184 | 63 | -71 | -670 | -289 | -114 | -426 | -783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.424 | 2.744 | 2.739 | 3.036 | 3.364 | 2.853 | 2.782 | 2.626 | 2.780 | 2.012 | 921 |
| Equity | -166 | 55 | -147 | 237 | 301 | 230 | -440 | -730 | -844 | -1.269 | -2.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.590 | 2.688 | 2.886 | 2.798 | 3.062 | 2.623 | 3.222 | 3.356 | 3.624 | 3.282 | 2.973 |
| Total debt | 2.590 | 2.688 | 2.886 | 2.798 | 3.062 | 2.623 | 3.222 | 3.356 | 3.624 | 3.282 | 2.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB ALEX PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Alex Petersen | Management | 0 companies |