| Revenue | DKK 13,4M | -3% |
| EBITDA | DKK 143K | -91% |
| Net profit | DKK -705K | -215% |
| Total assets | DKK 14,8M | +9% |
| Equity | DKK 1,7M | -29% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.164 | 9.646 | 7.843 | 11.591 | 10.644 | 10.907 | 13.552 | 13.201 | 13.707 | 13.361 |
| Staff expenses | -9.985 | -10.096 | -9.712 | -9.808 | -9.076 | -9.723 | -11.287 | -11.326 | -12.102 | -13.219 |
| EBITDA | -821 | -450 | -1.869 | 1.783 | 1.567 | 1.168 | 2.098 | 1.875 | 1.605 | 143 |
| Depreciation & amort. | 205 | -512 | -468 | -449 | -494 | -453 | -407 | -475 | -521 | -687 |
| EBIT | -1.026 | -962 | -2.337 | 1.334 | 1.073 | 716 | 1.691 | 1.401 | 1.084 | -544 |
| Net financials | -257 | -310 | -250 | -266 | -201 | -152 | -137 | -286 | -281 | -248 |
| Profit before tax | -1.283 | -1.272 | -2.588 | 1.068 | 873 | 563 | 1.554 | 1.115 | 803 | -792 |
| Tax | -254 | -218 | -563 | 298 | 190 | 116 | 61 | 255 | 188 | -87 |
| Net profit | -1.029 | -1.054 | -2.024 | 769 | 683 | 448 | 1.493 | 860 | 615 | -705 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.385 | 9.408 | 9.424 | 9.149 | 9.768 | 10.668 | 14.014 | 15.795 | 13.497 | 14.750 |
| Equity | -429 | -409 | -2.433 | -1.664 | -981 | -533 | 960 | 1.820 | 2.434 | 1.729 |
| Long-term debt | 0 | 726 | 487 | 401 | 760 | 1.455 | 1.399 | 1.518 | 1.641 | 1.252 |
| Short-term debt | 21.814 | 9.091 | 11.371 | 10.412 | 9.989 | 9.745 | 11.656 | 12.457 | 9.335 | 11.769 |
| Total debt | 21.814 | 9.817 | 11.857 | 10.813 | 10.749 | 11.201 | 13.054 | 13.975 | 10.975 | 13.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THALAMUS HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
LARS LINDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Timmermann | Management | 0 companies |
| Arne Hallingdal | Board of Directors | 0 companies |
| Lars Lindgaard | Chairman | 0 companies |
| Jesper de Julienhort Rosenkilde | Chairman | 0 companies |
| Thorsten Andersen | Board of Directors | 0 companies |
| Hanne Timmermann | Chairman | 0 companies |
| Marit Paulina de Julienhort Rosenkilde | Board of Directors | 0 companies |