| Revenue | DKK 6,6M | +12% |
| EBITDA | DKK 10,4M | +273% |
| Net profit | DKK 4,8M | +165% |
| Total assets | DKK 168,2M | +2% |
| Equity | DKK 56,1M | +9% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | 4.422 | 5.959 | 5.818 | 6.460 | 6.394 | 6.247 | 5.954 | 5.944 | 6.644 |
| Staff expenses | -0 | -0 | -761 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | 58.034 | 5.198 | 10.951 | -1.890 | 19.137 | 12.938 | 1.940 | -6.008 | 10.366 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 58.034 | 5.189 | 10.951 | -1.890 | 19.137 | 12.938 | 1.940 | -6.008 | 10.366 |
| Net financials | -0 | -1.521 | -658 | -1.141 | -1.162 | -1.204 | -748 | -1.205 | -3.572 | -4.156 |
| Profit before tax | -186 | 56.513 | 14.229 | 9.811 | -3.052 | 17.934 | 12.190 | 734 | -9.579 | 6.210 |
| Tax | -40 | 12.464 | 3.330 | -1.345 | -439 | 3.529 | 2.682 | 162 | -2.107 | 1.366 |
| Net profit | -146 | 44.049 | 10.899 | 11.156 | -2.613 | 14.405 | 9.508 | 573 | -7.472 | 4.844 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.563 | 197.336 | 174.572 | 155.953 | 147.741 | 159.932 | 169.701 | 184.894 | 165.152 | 168.169 |
| Equity | -66 | 43.983 | 36.116 | 31.272 | 27.659 | 42.065 | 58.172 | 58.745 | 51.273 | 56.117 |
| Long-term debt | 6.061 | 113.462 | 102.992 | 92.479 | 89.127 | 98.842 | 79.407 | 98.879 | 95.933 | 181.918 |
| Short-term debt | 29.568 | 27.691 | 20.920 | 19.815 | 19.906 | 4.944 | 16.499 | 12.565 | 5.872 | 6.753 |
| Total debt | 35.629 | 141.153 | 123.912 | 112.294 | 109.033 | 103.786 | 95.906 | 111.445 | 101.804 | 92.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
PK Management | Management | 2015 | — | — |
TC Management | Management | 2015 | — | — |
RB Management | Management | 2015 | — | — |
MB Management | Management | 2021 | — | — |
SL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Green ApS | Company | 100.0% | 100.0% | 2018 |
PKB Tegl3 Holding ApS | Company | 100.0% | 100.0% | 2016 |
René GMB Holding ApS | Company | 50.0% | 50.0% | 2015 |
PKB HOLDING II ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Poul Konrad Beck | Management | 0 companies |
| Troels Christian Vejby | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |