| Revenue | DKK -48K | -101% |
| EBITDA | DKK -148K | -103% |
| Net profit | DKK -4,3M | -1377% |
| Total assets | DKK 154K | -97% |
| Equity | DKK -4,3M | -7358% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.952 | 5.734 | 3.861 | 4.326 | 6.273 | 8.112 | 7.770 | 7.332 | 7.004 | 5.267 | -48 |
| Staff expenses | -3.060 | -5.466 | -4.685 | -4.901 | -9.087 | -12.707 | -9.579 | -9.328 | -9.068 | -389 | -0 |
| EBITDA | -108 | 268 | -905 | -616 | -2.835 | -4.596 | -1.808 | -1.996 | -2.064 | 4.878 | -148 |
| Depreciation & amort. | -200 | -477 | -474 | -436 | -706 | -843 | -757 | -2.993 | -177 | -0 | -0 |
| EBIT | -308 | -210 | -1.379 | -1.052 | -3.541 | -5.439 | -2.566 | -4.989 | -2.241 | 4.878 | -148 |
| Net financials | -63 | -305 | -342 | -383 | -679 | -209 | -382 | -43 | -811 | -3.238 | -4.197 |
| Profit before tax | -371 | -515 | -1.722 | -1.435 | -4.220 | -5.647 | -2.947 | -5.032 | -3.052 | 1.640 | -4.344 |
| Tax | -81 | -111 | -374 | -313 | -913 | -1.287 | -637 | 2.014 | -1.300 | 1.300 | -0 |
| Net profit | -291 | -404 | -1.348 | -1.123 | -3.307 | -4.360 | -2.310 | -7.045 | -1.752 | 340 | -4.344 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.201 | 12.956 | 12.791 | 20.102 | 20.982 | 24.976 | 24.096 | 18.334 | 18.040 | 4.699 | 154 |
| Equity | 1.709 | 1.305 | 958 | 960 | -2.347 | -674 | -2.984 | -10.029 | -281 | 59 | -4.285 |
| Long-term debt | 804 | 2.960 | 2.611 | 11.987 | 13.165 | 15.676 | 17.604 | 18.863 | 4.341 | 4.364 | 4.289 |
| Short-term debt | 9.688 | 8.690 | 9.222 | 7.155 | 10.164 | 9.974 | 9.476 | 9.501 | 13.980 | 275 | 50 |
| Total debt | 10.492 | 11.651 | 11.833 | 19.142 | 23.329 | 25.650 | 27.080 | 28.364 | 18.322 | 4.639 | 4.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK NYMANN HOLDING A/S | Company | 33.3% | 33.3% | 2021 |
FOLDEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
BRF II ApS | Company | 25.0% | 25.0% | 2024 |
SÆBY INVEST ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
BENT RASMUSSEN FINANS ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Folden Christensen | Management | 0 companies |
| Rikke Kristina Nymann | Board of Directors | 0 companies |
| Erik Nymann | Board of Directors | 0 companies |
| Søren Vestergaard Olesen | Chairman | 0 companies |