| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK -10K | +41% |
| Total assets | DKK 784K | +26% |
| Equity | DKK 382K | -3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 17 | -55 | 168 | -1 | -10 | -10 | -14 | -13 |
| Staff expenses | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -27 | -55 | 168 | -1 | -10 | -10 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -10 | -21 | -73 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -37 | -76 | 95 | -1 | -10 | -10 | -14 | -13 |
| Net financials | 0 | -0 | -5 | -14 | -4 | 1 | -2 | 562 | -5 | -6 |
| Profit before tax | -8 | -8 | -42 | -89 | 91 | 0 | -12 | 552 | -19 | -12 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -6 | 0 | -2 | -2 |
| Net profit | -6 | -10 | -42 | -89 | 91 | 0 | -6 | 551 | -17 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 100 | 73 | 40 | 40 | 243 | 754 | 621 | 784 |
| Equity | -6 | -16 | -58 | -148 | -57 | -16 | -23 | 529 | 392 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 8 | 108 | 64 |
| Short-term debt | 8 | 18 | 158 | 220 | 97 | 56 | 73 | 217 | 121 | 339 |
| Total debt | 8 | 18 | 158 | 220 | 97 | 56 | 265 | 225 | 229 | 402 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|