| Revenue | DKK 13,8M | +25% |
| EBITDA | DKK 3,3M | +61% |
| Net profit | DKK 2,6M | +62% |
| Total assets | DKK 6,4M | +21% |
| Equity | DKK 3,8M | +39% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 2.290 | 3.183 | 4.299 | 4.420 | 4.185 | 4.360 | 5.571 | 11.061 | 13.808 |
| Staff expenses | -337 | -1.188 | -2.253 | -2.905 | -4.082 | -3.404 | -3.479 | -4.549 | -8.999 | -10.483 |
| EBITDA | 28 | 1.102 | 930 | 1.393 | 338 | 781 | 881 | 1.022 | 2.062 | 3.325 |
| Depreciation & amort. | -3 | -7 | -10 | -11 | -13 | -10 | -30 | -0 | -0 | -0 |
| EBIT | 25 | 1.095 | 921 | 1.382 | 325 | 772 | 851 | 1.022 | 2.062 | 3.325 |
| Net financials | 0 | -0 | -4 | -6 | -8 | -2 | -16 | -10 | -21 | -7 |
| Profit before tax | 25 | 1.095 | 917 | 1.376 | 317 | 769 | 835 | 1.012 | 2.042 | 3.317 |
| Tax | 7 | 242 | 207 | 307 | 74 | 173 | 186 | 231 | 461 | 753 |
| Net profit | 18 | 853 | 710 | 1.069 | 242 | 597 | 648 | 781 | 1.581 | 2.564 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 1.382 | 1.644 | 2.804 | 3.390 | 3.343 | 3.657 | 3.231 | 5.307 | 6.411 |
| Equity | 108 | 960 | 1.450 | 2.299 | 2.321 | 1.418 | 1.566 | 1.748 | 2.729 | 3.793 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 421 | 194 | 505 | 1.068 | 1.925 | 2.091 | 1.483 | 2.578 | 2.618 |
| Total debt | 268 | 421 | 194 | 505 | 1.068 | 1.925 | 2.091 | 1.483 | 2.578 | 2.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løber & Hald ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Løber | Management | 0 companies |
| Dan Kristensen | Board of Directors | 0 companies |
| Kim Hald Kristensen | Chairman | 0 companies |
| Søren Leth Ankerstjerne | Board of Directors | 0 companies |