| Revenue | DKK 0 | — |
| EBITDA | DKK -5,1M | +7% |
| Net profit | DKK -6,3M | -21% |
| Total assets | DKK 12,1M | +24% |
| Equity | DKK 4,8M | +69% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -75 | -0 | -0 | -0 | -0 |
| EBITDA | -1.201 | -5.459 | -4.975 | -5.469 | -5.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.201 | -5.459 | -4.975 | -5.469 | -5.084 |
| Net financials | -122 | -379 | -67 | -425 | -1.654 |
| Profit before tax | -1.323 | -5.838 | -5.042 | -5.894 | -6.738 |
| Tax | -464 | -1.435 | -1.213 | -694 | -463 |
| Net profit | -859 | -4.402 | -3.829 | -5.200 | -6.275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.885 | 14.335 | 9.491 | 9.686 | 12.056 |
| Equity | 5.183 | 12.041 | 8.300 | 2.838 | 4.792 |
| Long-term debt | 0 | -453 | 186 | 5.499 | 1.702 |
| Short-term debt | 3.211 | 1.516 | 1.005 | 1.349 | 5.562 |
| Total debt | 3.211 | 1.063 | 1.190 | 6.848 | 7.264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2016 |
| Former (1) | ||
HL Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Bjørn | Management | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Henrik Bulskov | Chairman | 0 companies |
| Preben Møllegaard Grundtvig | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Board of Directors | 0 companies |
| Charlotte Pahl | Board of Directors | 0 companies |
| Nete Søgaard Poulsen | Board of Directors | 0 companies |
| Troels Peter Troelsen | Board of Directors | 0 companies |
| Sigbjørn Georg Nielsen Kjærgård | Chairman | 0 companies |