| Revenue | DKK 0 | — |
| EBITDA | DKK 5,4M | +0% |
| Net profit | DKK 10,7M | +19% |
| Total assets | DKK 108,5M | -8% |
| Equity | DKK 92,1M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.016 | 5.144 | 5.205 | 5.400 | 5.403 |
| Depreciation & amort. | -839 | -839 | -839 | -839 | -846 |
| EBIT | 4.177 | 4.306 | 4.367 | 4.562 | 4.557 |
| Net financials | 9.905 | 9.628 | 8.388 | 5.576 | 6.974 |
| Profit before tax | 14.082 | 13.934 | 12.754 | 10.138 | 11.530 |
| Tax | 962 | 1.138 | 1.086 | 1.109 | 783 |
| Net profit | 13.119 | 12.796 | 11.669 | 9.029 | 10.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96.537 | 104.611 | 112.652 | 117.626 | 108.478 |
| Equity | 70.852 | 80.648 | 89.316 | 95.345 | 92.092 |
| Long-term debt | 21.710 | 19.739 | 19.370 | 18.009 | 12.226 |
| Short-term debt | 2.354 | 2.413 | 1.974 | 2.085 | 1.779 |
| Total debt | 24.064 | 22.152 | 21.343 | 20.093 | 14.005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Management | Management | 2016 |
| Former (1) | ||
JM Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2025 | |
| Individual | 20–24.99% | 0% | 2025 | |
| Individual | 20–24.99% | 0% | 2025 | |
| Individual | 20–24.99% | 0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Iversen | Management | 0 companies |
| Jørgen Meinicke | Management | 0 companies |
| Martin Rambusch | Board of Directors | 0 companies |