| Revenue | DKK -46K | -76% |
| EBITDA | DKK -46K | +76% |
| Net profit | DKK -1,3M | +68% |
| Total assets | DKK 74,4M | +7% |
| Equity | DKK -4K | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -128 | -27 | -67 | -188 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -27 | -67 | -188 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -27 | -67 | -188 | -46 |
| Net financials | -954 | -6.462 | -3.302 | -3.793 | -1.231 |
| Profit before tax | -1.082 | -6.489 | -3.369 | -3.981 | -1.277 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.082 | -6.489 | -3.369 | -3.981 | -1.277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78.839 | 73.775 | 71.875 | 69.399 | 74.428 |
| Equity | 15.111 | 8.623 | 5.253 | 1.273 | -4 |
| Long-term debt | 63.558 | 64.992 | 66.461 | 67.967 | 74.272 |
| Short-term debt | 169 | 160 | 160 | 160 | 160 |
| Total debt | 63.727 | 65.152 | 66.621 | 68.127 | 74.432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2019 |
| Former (1) | ||
JM Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mourier | Management | 0 companies |
| Christian Swane Mourier | Management | 0 companies |