| Revenue | DKK 2,6M | -23% |
| EBITDA | DKK -11K | -101% |
| Net profit | DKK 220K | +159% |
| Total assets | DKK 5,9M | -19% |
| Equity | DKK 840K | +35% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.630 | 3.041 | 2.830 | 2.777 | 3.028 | 3.110 | 4.234 | 5.609 | 3.498 | 3.336 | 2.576 |
| Staff expenses | -2.198 | -2.279 | -2.388 | -1.910 | -2.494 | -2.733 | -3.459 | -4.171 | -3.731 | -2.559 | -2.588 |
| EBITDA | 432 | 762 | 442 | 867 | 529 | 377 | 774 | 1.437 | -234 | 777 | -11 |
| Depreciation & amort. | -33 | -33 | -51 | -40 | -40 | -127 | -216 | -326 | -473 | -625 | -377 |
| EBIT | 399 | 729 | 391 | 827 | 489 | 250 | 559 | 1.111 | -707 | 152 | -389 |
| Net financials | -355 | -332 | -285 | -183 | -160 | -141 | -108 | -48 | -404 | -576 | 677 |
| Profit before tax | 44 | 396 | 106 | 644 | 329 | 109 | 451 | 1.063 | -1.111 | -425 | 288 |
| Tax | 38 | 93 | 32 | 155 | 76 | -1 | 110 | 233 | -247 | -55 | 68 |
| Net profit | 6 | 303 | 74 | 489 | 253 | 110 | 340 | 830 | -863 | -370 | 220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.971 | 4.750 | 4.303 | 4.611 | 5.615 | 5.421 | 9.928 | 10.529 | 7.302 | 7.325 | 5.946 |
| Equity | 56 | 359 | 434 | 923 | 1.076 | 799 | 1.082 | 1.912 | 990 | 620 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 69 | 0 | 121 | 121 | 121 | 141 | 1.701 |
| Short-term debt | 3.914 | 4.391 | 3.869 | 3.688 | 4.470 | 4.623 | 8.706 | 8.244 | 6.186 | 6.564 | 3.387 |
| Total debt | 3.914 | 4.391 | 3.869 | 3.688 | 4.539 | 4.623 | 8.826 | 8.364 | 6.307 | 6.705 | 5.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJ HOLDING 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dan Jørgensen | Management | 0 companies |
| Per Dan Jørgensen | Chairman | 0 companies |
| Bjarne Dahl Hermansen | Chairman | 0 companies |
| Morten Walther Stausgaard | Board of Directors | 0 companies |