| Revenue | DKK 258K | -20% |
| EBITDA | DKK 27K | -56% |
| Net profit | DKK -12K | -162% |
| Total assets | DKK 606K | -6% |
| Equity | DKK -10K | -472% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 80 | 297 | 413 | 195 | 367 | 519 | 452 | 322 | 258 |
| Staff expenses | -0 | -246 | -374 | -316 | -273 | -314 | -414 | -284 | -261 | -231 |
| EBITDA | 154 | -165 | -77 | 97 | -78 | 52 | 105 | 168 | 61 | 27 |
| Depreciation & amort. | -7 | -24 | -8 | -10 | -11 | -11 | -4 | -15 | -5 | -6 |
| EBIT | 147 | -189 | -85 | 87 | -89 | 42 | 101 | 153 | 56 | 21 |
| Net financials | -2 | -10 | -24 | -57 | -31 | -33 | -27 | -49 | -30 | -37 |
| Profit before tax | 145 | -199 | -109 | 30 | -120 | 9 | 74 | 104 | 26 | -16 |
| Tax | 35 | -43 | -23 | 10 | -26 | -5 | 25 | 28 | 6 | -3 |
| Net profit | 110 | -156 | -86 | 20 | -94 | 14 | 49 | 76 | 20 | -12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 326 | 520 | 475 | 447 | 461 | 634 | 724 | 643 | 606 |
| Equity | 160 | 4 | -82 | -62 | -156 | -142 | -94 | -17 | 3 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 322 | 602 | 537 | 603 | 603 | 728 | 741 | 640 | 615 |
| Total debt | 93 | 322 | 602 | 537 | 603 | 603 | 728 | 741 | 640 | 615 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2022 | |
FABO Invest IVS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|