| Revenue | DKK 711K | +55% |
| EBITDA | DKK 663K | +69% |
| Net profit | DKK 60K | +487% |
| Total assets | DKK 5,4M | -44% |
| Equity | DKK 2,4M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 323 | 536 | 697 | 759 | 744 | 705 | 1.191 | 616 | 458 | 711 |
| Staff expenses | -0 | -0 | -0 | -200 | -201 | -141 | -67 | -67 | -67 | -66 | -47 |
| EBITDA | 127 | 294 | 550 | 930 | 484 | 727 | 145 | 1.125 | 675 | 392 | 663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 28 | -0 | -331 | 63 | -0 | -264 |
| EBIT | 127 | 294 | 550 | 930 | 484 | 699 | 145 | 794 | 612 | 392 | 399 |
| Net financials | -28 | -157 | -172 | -217 | -275 | -290 | -225 | 13 | -303 | -426 | -353 |
| Profit before tax | 99 | 137 | 378 | 714 | 209 | 409 | -80 | 807 | 309 | -35 | 46 |
| Tax | 22 | 7 | 83 | 49 | 43 | 94 | -6 | 153 | 87 | -19 | -14 |
| Net profit | 77 | 130 | 295 | 664 | 166 | 315 | -74 | 654 | 222 | -16 | 60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.389 | 7.540 | 7.976 | 10.542 | 10.643 | 10.780 | 10.469 | 10.696 | 9.751 | 9.645 | 5.432 |
| Equity | 177 | 1.118 | 1.413 | 1.478 | 1.535 | 1.851 | 1.777 | 2.431 | 2.652 | 2.377 | 2.437 |
| Long-term debt | 1.383 | 11.009 | 11.174 | 13.858 | 13.767 | 13.225 | 12.716 | 6.554 | 5.381 | 5.393 | 2.428 |
| Short-term debt | 268 | 632 | 662 | 1.555 | 1.424 | 1.510 | 1.552 | 1.644 | 1.609 | 1.795 | 567 |
| Total debt | 1.212 | 11.641 | 11.836 | 15.413 | 15.192 | 14.735 | 14.268 | 8.198 | 6.990 | 7.188 | 2.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2J Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johnsen | Management | 0 companies |