| Revenue | DKK 1,2M | +102% |
| EBITDA | DKK -1,7M | +10% |
| Net profit | DKK -1,6M | +3% |
| Total assets | DKK 11,2M | -7% |
| Equity | DKK 2,1M | -43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.958 | 2.219 | 1.393 | 611 | 1.233 |
| Staff expenses | -1.446 | -1.538 | -1.975 | -2.521 | -2.949 |
| EBITDA | 512 | 681 | -582 | -1.910 | -1.716 |
| Depreciation & amort. | -105 | -64 | -91 | -89 | -139 |
| EBIT | 407 | 617 | -673 | -1.999 | -1.855 |
| Net financials | -169 | -21 | -86 | -169 | -245 |
| Profit before tax | 237 | 596 | -759 | -2.168 | -2.100 |
| Tax | 52 | 24 | -168 | -476 | -459 |
| Net profit | 185 | 572 | -591 | -1.692 | -1.640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.183 | 9.123 | 9.708 | 11.993 | 11.208 |
| Equity | -2.140 | -1.568 | -2.159 | 3.787 | 2.147 |
| Long-term debt | 2.250 | 2.250 | 2.250 | 2.250 | 2.250 |
| Short-term debt | 7.073 | 8.442 | 9.617 | 5.956 | 6.811 |
| Total debt | 9.323 | 10.692 | 11.867 | 8.206 | 9.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Plagborg | Chief Executive Officer | 0 companies |
| Jonas Plagborg | Chief Executive Officer | 0 companies |