| Revenue | DKK 8M | +92% |
| EBITDA | DKK 7,2M | +73% |
| Net profit | DKK 4,3M | +15% |
| Total assets | DKK 83,2M | +8% |
| Equity | DKK 22,9M | +22% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 437 | 1.438 | 2.503 | 3.629 | 3.898 | 4.271 | 4.343 | 4.198 | 8.045 |
| Staff expenses | -19 | -31 | -160 | -550 | -585 | -744 | -1.004 | -807 | -861 | -843 |
| EBITDA | 247 | 406 | 1.279 | 1.953 | 3.044 | 5.135 | 3.450 | 5.089 | 4.158 | 7.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 406 | 1.279 | 1.953 | 3.044 | 5.135 | 3.450 | 5.089 | 4.158 | 7.202 |
| Net financials | -182 | -259 | -742 | -1.192 | -2.022 | -1.635 | 451 | -649 | 560 | -2.305 |
| Profit before tax | 65 | 597 | 1.004 | 3.165 | 3.178 | 3.499 | 3.901 | 4.440 | 4.719 | 5.435 |
| Tax | 14 | 131 | 78 | 788 | 677 | 818 | 761 | 953 | 1.014 | 1.175 |
| Net profit | 51 | 466 | 926 | 2.377 | 2.501 | 2.681 | 3.140 | 3.487 | 3.705 | 4.260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.574 | 8.558 | 35.244 | 58.738 | 61.307 | 71.552 | 72.972 | 74.747 | 77.229 | 83.244 |
| Equity | 151 | 616 | 1.542 | 3.919 | 6.420 | 9.101 | 12.041 | 15.328 | 18.833 | 22.893 |
| Long-term debt | 4.301 | 6.422 | 26.270 | 43.126 | 51.000 | 57.503 | 54.716 | 43.304 | 45.593 | 52.394 |
| Short-term debt | 1.123 | 1.520 | 7.432 | 10.787 | 2.432 | 2.913 | 4.119 | 13.608 | 3.299 | 5.929 |
| Total debt | 5.424 | 7.942 | 33.702 | 53.913 | 53.432 | 60.415 | 58.835 | 56.912 | 48.892 | 58.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCIS INVEST ApS | Company | 50.0% | 50.0% | 2015 |
BESI EJENDOMME ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Siersbæk | Chief Executive Officer | 0 companies |
| Henning Siersbæk | Chairman | 0 companies |