| Revenue | DKK -15K | +37% |
| EBITDA | DKK -15K | -37% |
| Net profit | DKK -12K | -35% |
| Total assets | DKK 69K | -13% |
| Equity | DKK 67K | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 26 | 78 | 92 | 6 | 47 | 26 | -7 | -11 | -15 |
| Staff expenses | -0 | -17 | -8 | -73 | -20 | -6 | -1 | -0 | -0 | -0 |
| EBITDA | 1 | 9 | 69 | 20 | -14 | 53 | 25 | -7 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 1 | 9 | 66 | 16 | -17 | 50 | 22 | -7 | -11 | -15 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -25 | -0 | -1 | 0 | 0 |
| Profit before tax | 1 | 9 | 66 | 16 | -17 | 25 | 22 | -8 | -11 | -15 |
| Tax | 0 | 2 | 15 | 4 | -4 | 12 | 5 | -1 | -2 | -3 |
| Net profit | 1 | 7 | 51 | 13 | -14 | 13 | 17 | -6 | -9 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 20 | 92 | 123 | 103 | 119 | 117 | 93 | 80 | 69 |
| Equity | 2 | 14 | 65 | 78 | 64 | 77 | 94 | 88 | 79 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -7 |
| Short-term debt | 0 | 7 | 27 | 43 | 39 | 41 | 23 | 5 | 2 | 3 |
| Total debt | 0 | 7 | 27 | 43 | 39 | 41 | 23 | 5 | 2 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Founder | Founder | 2015 | — | — |
JB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vitus Rud Czubata Robak | Founder | 0 companies |
| Joris Bruun-Hansen | Founder | 0 companies |