| Revenue | DKK -51K | -629% |
| EBITDA | DKK -52K | -651% |
| Net profit | DKK -66K | -2037% |
| Total assets | DKK 132K | -35% |
| Equity | DKK 41K | -62% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 63 | -41 | -4 | -0 | 102 | 52 | 24 | 10 | -51 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -4 | -1 | -8 | -0 | -1 |
| EBITDA | 45 | 60 | -41 | -5 | -1 | 97 | 50 | 16 | 9 | -52 |
| Depreciation & amort. | 11 | -11 | -18 | -44 | -6 | -5 | -5 | -5 | -5 | -10 |
| EBIT | 34 | 48 | -59 | -49 | -7 | 93 | 45 | 11 | 5 | -62 |
| Net financials | -4 | -4 | -7 | -0 | -11 | -0 | -1 | -1 | -0 | -5 |
| Profit before tax | 30 | 44 | -66 | -49 | -18 | 92 | 44 | 10 | 4 | -66 |
| Tax | 6 | 10 | -0 | -0 | -0 | -0 | 5 | 2 | 1 | -0 |
| Net profit | 23 | 34 | -66 | -49 | -18 | 92 | 39 | 8 | 3 | -66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 223 | 219 | 159 | 187 | 235 | 255 | 229 | 204 | 132 |
| Equity | 24 | 58 | -8 | -57 | -75 | 17 | 96 | 104 | 107 | 41 |
| Long-term debt | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 |
| Short-term debt | 109 | 164 | 227 | 90 | 161 | 117 | 60 | 125 | 96 | 91 |
| Total debt | 109 | 164 | 227 | 190 | 261 | 217 | 160 | 125 | 96 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|