| Revenue | DKK 158K | +126% |
| EBITDA | DKK 158K | +126% |
| Net profit | DKK 100K | +215% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 232K | +76% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -296 | -508 | 5 | -63 | 56 | 81 | 97 | 59 | 79 | 70 | 158 |
| Staff expenses | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -508 | 5 | -81 | 56 | 81 | 97 | 59 | 79 | 70 | 158 |
| Depreciation & amort. | 75 | -72 | -50 | -110 | -11 | -17 | -12 | -12 | -7 | -0 | -0 |
| EBIT | -371 | -580 | -45 | -191 | 45 | 63 | 85 | 47 | 72 | 70 | 158 |
| Net financials | -10 | -24 | -14 | -5 | -5 | -1 | -1 | -2 | -20 | -27 | -27 |
| Profit before tax | -381 | -604 | -59 | -196 | 40 | 62 | 83 | 45 | 53 | 43 | 130 |
| Tax | -90 | -131 | -12 | -45 | 9 | 14 | 25 | 11 | 12 | 11 | 30 |
| Net profit | -292 | -472 | -48 | -151 | 31 | 49 | 58 | 34 | 40 | 32 | 100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.126 | 1.819 | 1.276 | 518 | 368 | 513 | 586 | 596 | 1.506 | 1.542 | 1.709 |
| Equity | -242 | -714 | -762 | -112 | -81 | -33 | 26 | 60 | 100 | 132 | 232 |
| Long-term debt | 600 | 1.300 | 1.300 | 500 | 400 | 400 | 400 | 400 | 300 | 300 | 300 |
| Short-term debt | 757 | 1.225 | 738 | 131 | 49 | 146 | 160 | 137 | 1.106 | 1.110 | 1.177 |
| Total debt | 1.368 | 2.525 | 2.038 | 631 | 449 | 546 | 560 | 537 | 1.406 | 1.410 | 1.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2018 | — | — |
MH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
HØGSBERG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørlyn Buurskov | Management | 0 companies |
| Mariane Hammerhøj | Founder | 0 companies |