| Revenue | DKK -62K | -283% |
| EBITDA | DKK -77K | -527% |
| Net profit | DKK -81K | -698% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,3M | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 1.331 | 1.303 | 1.295 | 1.356 | 1.753 | 2.341 | -216 | 34 | -62 |
| Staff expenses | -785 | -1.086 | -881 | -967 | -965 | -1.521 | -812 | -177 | -16 | -15 |
| EBITDA | -123 | 244 | 422 | 327 | 391 | 232 | 1.529 | -39 | 18 | -77 |
| Depreciation & amort. | -61 | -98 | -99 | -101 | -104 | 49 | 34 | -0 | -0 | -1 |
| EBIT | -184 | 146 | 323 | 226 | 287 | 183 | 1.495 | -39 | 18 | -78 |
| Net financials | -79 | -96 | -139 | -160 | -141 | -27 | -14 | 4 | -3 | -3 |
| Profit before tax | -263 | 51 | 184 | 66 | 146 | 156 | 1.481 | -35 | 15 | -81 |
| Tax | -0 | -0 | -0 | 4 | 46 | 42 | 343 | -0 | 2 | -0 |
| Net profit | -263 | 51 | 184 | 61 | 99 | 114 | 1.139 | -35 | 13 | -81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 1.430 | 1.359 | 1.281 | 1.185 | 1.451 | 1.740 | 1.441 | 1.428 | 1.294 |
| Equity | -213 | -162 | 21 | 83 | 182 | 297 | 1.435 | 1.400 | 1.414 | 1.272 |
| Long-term debt | 0 | 175 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 1.417 | 1.263 | 1.198 | 1.001 | 1.154 | 305 | 40 | 14 | 22 |
| Total debt | 1.710 | 1.592 | 1.338 | 1.198 | 1.001 | 1.154 | 305 | 40 | 14 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|