| Revenue | DKK -32K | +45% |
| EBITDA | DKK -32K | -45% |
| Net profit | DKK 7,2M | +5% |
| Total assets | DKK 84M | +10% |
| Equity | DKK 75,1M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -98 | -29 | -27 | -33 | -22 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -29 | -27 | -33 | -22 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -29 | -27 | -33 | -22 | -32 |
| Net financials | 2.083 | 4.039 | 3.966 | 4.047 | 6.785 | 7.096 |
| Profit before tax | 1.985 | 4.010 | 3.939 | 4.015 | 6.763 | 7.064 |
| Tax | -110 | -127 | -104 | -78 | -56 | -95 |
| Net profit | 2.095 | 4.137 | 4.044 | 4.092 | 6.819 | 7.160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 65.538 | 68.109 | 69.878 | 72.010 | 76.530 | 84.034 |
| Equity | 48.826 | 52.963 | 57.216 | 61.272 | 67.886 | 75.134 |
| Long-term debt | 14.013 | 12.471 | 10.040 | 8.166 | 8.624 | 7.887 |
| Short-term debt | 2.699 | 2.674 | 2.622 | 2.573 | 20 | 1.014 |
| Total debt | 16.712 | 15.146 | 12.662 | 10.739 | 8.644 | 8.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2015 | — | — |
BN Unofficial title | Unofficial title | 2021 | — | — |
HD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAMIDAN EJERHOLDING ApS | Company | 100.0% | 100.0% | 2015 |
SE BLUE EQUITY I K/S | Company | 66.7% | 66.7% | 2015 |
AMIKA HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
HDSS HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Bramidan Holding A/S | Company | 100.0% | 100.0% | 2021 |
Bramidan Management Invest ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Lindskrog Smith | Management | 0 companies |
| Birgitte Nygaard Jørgensen | Unofficial title | 0 companies |
| Henrik Dueholm Madsen | Management | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Lars Stagaard Jensen | Board of Directors | 0 companies |
| Anders Haahr Jensen | Board of Directors | 0 companies |
| Ole Jacobsen | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |