| Revenue | DKK 1,6M | -10% |
| EBITDA | DKK 2,2M | -10% |
| Net profit | DKK 1,4M | -18% |
| Total assets | DKK 48,7M | +2% |
| Equity | DKK 25,6M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.009 | 5.153 | 4.161 | 4.413 | 3.238 | 3.364 | 3.591 | 2.968 | 1.578 | 1.756 | 1.771 | 1.603 |
| Staff expenses | -0 | -0 | -376 | -433 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.206 | 7.786 | 4.211 | 3.700 | 3.012 | 4.081 | 8.699 | 5.823 | -987 | 1.756 | 2.471 | 2.228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.206 | 7.786 | 4.211 | 3.700 | 3.012 | 4.081 | 8.699 | 5.823 | -987 | 1.756 | 2.471 | 2.228 |
| Net financials | -1.583 | -1.191 | -757 | -754 | -718 | -656 | -337 | -392 | 1.461 | -334 | -352 | -480 |
| Profit before tax | 2.622 | 6.596 | 3.454 | 2.946 | 2.295 | 3.426 | 8.362 | 5.430 | 474 | 1.421 | 2.120 | 1.747 |
| Tax | 601 | 1.505 | 762 | 649 | 505 | 736 | 1.840 | 1.136 | 93 | 319 | 466 | 384 |
| Net profit | 2.021 | 5.091 | 2.691 | 2.298 | 1.789 | 2.690 | 6.522 | 4.294 | 381 | 1.102 | 1.653 | 1.363 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.280 | 88.715 | 68.175 | 74.854 | 73.909 | 73.903 | 78.653 | 68.221 | 49.685 | 46.779 | 47.699 | 48.724 |
| Equity | 15.015 | 20.105 | 22.797 | 25.094 | 26.884 | 29.573 | 36.095 | 35.114 | 26.495 | 22.597 | 24.250 | 25.613 |
| Long-term debt | 61.046 | 57.339 | 35.708 | 41.912 | 31.724 | 34.729 | 31.949 | 22.057 | 15.082 | 14.339 | 14.012 | 13.639 |
| Short-term debt | 9.946 | 7.337 | 7.125 | 5.050 | 12.243 | 6.055 | 5.600 | 6.553 | 4.857 | 6.534 | 5.915 | 5.737 |
| Total debt | 70.992 | 64.676 | 42.833 | 46.961 | 43.967 | 40.784 | 37.549 | 28.610 | 19.939 | 20.873 | 19.927 | 19.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nohrli Portefølje ApS | Company | 100.0% | 100.0% | 2025 |
Nohrli A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Management | 0 companies |