| Revenue | DKK -23K | -10% |
| EBITDA | DKK -23K | +10% |
| Net profit | DKK -15K | +31% |
| Total assets | DKK 96K | -57% |
| Equity | DKK 90K | -56% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 123 | 160 | 37 | 17 | -21 | -26 | -23 |
| Staff expenses | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | 123 | 160 | 37 | 17 | -21 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 123 | 160 | 37 | 17 | -21 | -26 | -23 |
| Net financials | -2 | -3 | -1 | -1 | -2 | -3 | -2 | 4 |
| Profit before tax | -56 | 120 | 159 | 35 | 15 | -24 | -28 | -19 |
| Tax | -0 | 26 | 35 | 8 | 3 | -5 | -6 | -4 |
| Net profit | -61 | 93 | 124 | 27 | 12 | -19 | -22 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 161 | 534 | 381 | 697 | 287 | 223 | 96 |
| Equity | -11 | 82 | 206 | 234 | 246 | 227 | 205 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 78 | 328 | 148 | 451 | 60 | 19 | 6 |
| Total debt | 50 | 78 | 328 | 148 | 451 | 60 | 19 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2015 | — | — |
Oí Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snowminds Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Vorre | Management | 0 companies |
| Ottar í Hjøllum | Management | 0 companies |
| Lars Johan Bladh | Chairman | 0 companies |