| Revenue | DKK 4,7M | +151% |
| EBITDA | DKK 4,3M | +127% |
| Net profit | DKK 3,4M | +5291% |
| Total assets | DKK 11,9M | +23% |
| Equity | DKK 5M | +218% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | -8 | -8 | -7 | 974 | 149 | -28 | -26 | 1.885 | 4.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 |
| EBITDA | 941 | -8 | -8 | -7 | 974 | 149 | -28 | -26 | 1.885 | 4.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 941 | -8 | -8 | -7 | 974 | 149 | -28 | -26 | 1.885 | 4.289 |
| Net financials | -12 | -22 | -958 | 179 | 55 | 110 | 419 | -155 | -1.442 | -25 |
| Profit before tax | 929 | -29 | -965 | 171 | 1.029 | 259 | 391 | -180 | 444 | 4.264 |
| Tax | 218 | -5 | 5 | -0 | 191 | 22 | -14 | -46 | 380 | 838 |
| Net profit | 711 | -25 | -970 | 171 | 839 | 238 | 405 | -134 | 64 | 3.426 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.331 | 376 | 790 | 4.034 | 4.129 | 6.197 | 9.496 | 9.670 | 11.896 |
| Equity | 986 | 961 | -9 | 163 | 1.001 | 1.239 | 1.644 | 1.510 | 1.574 | 5.000 |
| Long-term debt | 362 | 364 | 379 | 620 | 2.732 | 2.839 | 3.970 | 6.880 | 6.258 | 4.589 |
| Short-term debt | 224 | 6 | 6 | 8 | 301 | 51 | 583 | 1.106 | 1.838 | 2.308 |
| Total debt | 586 | 370 | 385 | 627 | 3.033 | 2.890 | 4.553 | 7.986 | 8.096 | 6.897 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|