| Revenue | DKK 48,1M | +50% |
| EBITDA | DKK 5,5M | +301% |
| Net profit | DKK 3,4M | +225% |
| Total assets | DKK 9M | +17% |
| Equity | DKK 5M | +220% |
| Employees | 87 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.867 | 10.062 | 21.990 | 32.007 | 48.130 |
| Staff expenses | -9.696 | -13.176 | -19.087 | -34.741 | -42.639 |
| EBITDA | 2.171 | -3.114 | 2.903 | -2.735 | 5.491 |
| Depreciation & amort. | -345 | -425 | -457 | -604 | -633 |
| EBIT | 1.826 | -3.539 | 2.446 | -3.339 | 4.858 |
| Net financials | -46 | -18 | -0 | -176 | -492 |
| Profit before tax | 1.780 | -3.557 | 2.446 | -3.515 | 4.366 |
| Tax | 392 | -775 | 538 | -799 | 962 |
| Net profit | 1.388 | -2.782 | 1.908 | -2.716 | 3.404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.252 | 6.442 | 7.377 | 7.673 | 9.001 |
| Equity | 2.764 | -318 | 1.590 | 1.547 | 4.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.476 | 6.749 | 5.772 | 6.126 | 4.049 |
| Total debt | 1.476 | 6.749 | 5.772 | 6.126 | 4.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2023 |
| Former (1) | ||
GE Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Elisabeth Mikkelsen | Management | 0 companies |
| Tor Mikkelsen | Management | 0 companies |
| Maria Olsen | Board of Directors | 0 companies |
| Mette Mikkelsen | Board of Directors | 0 companies |
| Mads Olsen | Board of Directors | 0 companies |
| Jacob Stenholm Jensen | Board of Directors | 0 companies |
| Agnete Dreier | Board of Directors | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Margrethe Markedahl Gade | Board of Directors | 0 companies |
| Torben Gaarskær | Deputy Chairman | 0 companies |
| Rikke Horup Sørensen | Board of Directors | 0 companies |
| Søren Kjærsgaard | Board of Directors | 0 companies |
| Helge Fredslund | Board of Directors | 0 companies |
| Flemming Trap Højer | Chairman | 0 companies |
| Astrid Damgaard Ravnsbæk | Chairman | 0 companies |
| Linda Fischer | Board of Directors | 0 companies |
| Finn Haakon Hansen | Board of Directors | 0 companies |
| May-Britt Frisenberg Buch-Kattrup | Board of Directors | 0 companies |
| Helene Lim Østerby Hvid | Board of Directors | 0 companies |
| Peter Walsøe | Board of Directors | 0 companies |
| Michelle Mangor Meisel | Board of Directors | 0 companies |