| Revenue | DKK -61K | +22% |
| EBITDA | DKK -61K | -22% |
| Net profit | DKK 18,8M | +1% |
| Total assets | DKK 109,2M | +23% |
| Equity | DKK 107,2M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -34 | -11 | -11 | -8 | -14 | -15 | -17 | -50 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -34 | -11 | -11 | -8 | -14 | -15 | -17 | -50 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -34 | -11 | -11 | -8 | -14 | -15 | -17 | -50 | -61 |
| Net financials | 2.175 | 2.964 | 3.003 | 5.240 | 7.337 | 19.230 | 17.843 | 12.493 | 18.709 | 19.341 |
| Profit before tax | 2.097 | 2.930 | 2.992 | 5.228 | 7.328 | 19.216 | 17.828 | 12.475 | 18.660 | 19.280 |
| Tax | -74 | -53 | -38 | 5 | -8 | 54 | -35 | -27 | 117 | 504 |
| Net profit | 2.171 | 2.983 | 3.030 | 5.223 | 7.336 | 19.161 | 17.864 | 12.502 | 18.542 | 18.776 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.444 | 10.253 | 11.305 | 15.305 | 21.479 | 39.834 | 57.998 | 71.205 | 88.508 | 109.230 |
| Equity | 2.221 | 5.204 | 8.182 | 13.353 | 20.635 | 39.741 | 57.548 | 69.993 | 88.476 | 107.192 |
| Long-term debt | 6.950 | 4.500 | 425 | 425 | 425 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 549 | 2.697 | 1.527 | 419 | 93 | 449 | 1.212 | 31 | 2.038 |
| Total debt | 8.223 | 5.049 | 3.122 | 1.952 | 844 | 93 | 449 | 1.212 | 31 | 2.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|