| Revenue | DKK 6,4M | +5% |
| EBITDA | DKK 517K | -30% |
| Net profit | DKK 84K | -67% |
| Total assets | DKK 8,6M | -22% |
| Equity | DKK 1,4M | +6% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.633 | 3.767 | 4.985 | 6.123 | 6.410 |
| Staff expenses | -3.999 | -3.498 | -5.028 | -5.385 | -5.893 |
| EBITDA | 634 | 263 | -43 | 738 | 517 |
| Depreciation & amort. | -90 | -120 | -110 | -102 | -104 |
| EBIT | 544 | 142 | -153 | 637 | 414 |
| Net financials | -13 | -106 | -181 | -287 | -288 |
| Profit before tax | 510 | 15 | -334 | 350 | 126 |
| Tax | 114 | 5 | -72 | 92 | 42 |
| Net profit | 397 | 10 | -262 | 258 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.771 | 10.049 | 10.823 | 10.992 | 8.608 |
| Equity | 1.823 | 1.332 | 1.070 | 1.328 | 1.412 |
| Long-term debt | 201 | 201 | 201 | 201 | 201 |
| Short-term debt | 7.675 | 8.471 | 9.446 | 9.301 | 6.996 |
| Total debt | 7.876 | 8.672 | 9.647 | 9.502 | 7.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Management | Management | 2018 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hassenkamm | Chief Executive Officer | 0 companies |
| Lars Wellendorph | Management | 0 companies |