| Revenue | DKK 664K | +1% |
| EBITDA | DKK 60K | -43% |
| Net profit | DKK 44K | -43% |
| Total assets | DKK 532K | -1% |
| Equity | DKK 302K | -23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 236 | 633 | 566 | 713 | 323 | -13 | -19 | 414 | 658 | 664 |
| Staff expenses | -327 | -257 | -503 | -544 | -536 | -178 | -0 | -0 | -0 | -553 | -604 |
| EBITDA | 141 | -20 | 130 | 22 | 176 | 144 | -13 | -19 | 414 | 105 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | -20 | 130 | 22 | 176 | 144 | -13 | -19 | 414 | 105 | 60 |
| Net financials | -1 | 0 | -1 | -0 | -2 | -2 | -4 | -10 | -12 | -5 | -3 |
| Profit before tax | 140 | -20 | 129 | 22 | 174 | 142 | -17 | -29 | 402 | 100 | 57 |
| Tax | 35 | -2 | 31 | 7 | 40 | 34 | -0 | -0 | 80 | 23 | 13 |
| Net profit | 105 | -18 | 98 | 15 | 134 | 109 | -17 | -29 | 322 | 78 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 166 | 364 | 333 | 534 | 574 | 428 | 380 | 761 | 540 | 532 |
| Equity | 155 | 137 | 234 | 200 | 280 | 333 | 260 | 174 | 437 | 393 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 30 | 129 | 133 | 254 | 241 | 168 | 206 | 324 | 148 | 230 |
| Total debt | 108 | 30 | 129 | 133 | 254 | 241 | 168 | 206 | 324 | 148 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|